For saleMulti-family

$259,000

201 E McCuen St

Duluth MN 55808

4 beds, 3 baths, 2,288 sqft

201 E McCuen St is a 4 beds, 3 baths, 2,288 sqft multi-family home for sale at $259,000 in Duluth MN 55808. At 20% down it rents for an estimated $3,300/mo and returns $1,483/mo a month at a 13.4% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$3,300/mo
Monthly cash flow
$1,483/mo
Cap rate
13.4%
Cash-on-cash
34.4%
Max offer
$259,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.