For saleSingle family
$99,900
503 Wilkins St
Montevideo MN 56265
3 beds, 2 baths, 1,354 sqft
503 Wilkins St is a 3 beds, 2 baths, 1,354 sqft single family home for sale at $99,900 in Montevideo MN 56265. At 20% down it rents for an estimated $1,400/mo and returns $699/mo a month at a 14.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,400/mo
- Monthly cash flow
- $699/mo
- Cap rate
- 14.9%
- Cash-on-cash
- 42.0%
- Max offer
- $99,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.