For saleSingle family
$330,000
9917 Pleasant Ave S
Bloomington MN 55420
3 beds, 3 baths, 1,673 sqft
9917 Pleasant Ave S is a 3 beds, 3 baths, 1,673 sqft single family home for sale at $330,000 in Bloomington MN 55420. At 20% down it rents for an estimated $2,300/mo and returns -$56/mo a month at a 6.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,300/mo
- Monthly cash flow
- -$56/mo
- Cap rate
- 6.5%
- Cash-on-cash
- -1.0%
- Max offer
- $271,500
Offer ≤ $271,500 (18% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading