For saleSingle family

$199,000

715 S Sheridan St

Fergus Falls MN 56537

2 beds, 2 baths, 941 sqft

715 S Sheridan St is a 2 beds, 2 baths, 941 sqft single family home for sale at $199,000 in Fergus Falls MN 56537. At 20% down it rents for an estimated $1,075/mo and returns -$346/mo a month at a 4.6% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$1,075/mo
Monthly cash flow
-$346/mo
Cap rate
4.6%
Cash-on-cash
-10.4%
Max offer
$127,000

Offer ≤ $127,000 (36% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading