For saleSingle family
$539,900
7471 Saratoga Dr
Chanhassen MN 55317
4 beds, 3 baths, 1,976 sqft
7471 Saratoga Dr is a 4 beds, 3 baths, 1,976 sqft single family home for sale at $539,900 in Chanhassen MN 55317. At 20% down it rents for an estimated $2,900/mo and returns -$954/mo a month at a 4.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,900/mo
- Monthly cash flow
- -$954/mo
- Cap rate
- 4.5%
- Cash-on-cash
- -10.6%
- Max offer
- $343,500
Offer ≤ $343,500 (36% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading