For saleCondo
$100,000
2732 Grand Ave S Apt 1
Minneapolis MN 55408
1 bed, 1 bath, 600 sqft
2732 Grand Ave S Apt 1 is a 1 bed, 1 bath, 600 sqft condo home for sale at $100,000 in Minneapolis MN 55408. At 20% down it rents for an estimated $1,300/mo and returns $164/mo a month at a 8.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,300/mo
- Monthly cash flow
- $164/mo
- Cap rate
- 8.5%
- Cash-on-cash
- 9.9%
- Max offer
- $100,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.