For saleTownhouse
$294,900
7606 11th St N
Oakdale MN 55128
3 beds, 2.5 baths, 1,584 sqft
7606 11th St N is a 3 beds, 2.5 baths, 1,584 sqft townhouse home for sale at $294,900 in Oakdale MN 55128. At 20% down it rents for an estimated $3,150/mo and returns $717/mo a month at a 9.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,150/mo
- Monthly cash flow
- $717/mo
- Cap rate
- 9.4%
- Cash-on-cash
- 14.6%
- Max offer
- $294,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.