For saleTownhouse
$278,000
17967 69th Pl N
Maple Grove MN 55311
3 beds, 1.5 baths, 1,540 sqft
17967 69th Pl N is a 3 beds, 1.5 baths, 1,540 sqft townhouse home for sale at $278,000 in Maple Grove MN 55311. At 20% down it rents for an estimated $2,300/mo and returns $117/mo a month at a 7.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,300/mo
- Monthly cash flow
- $117/mo
- Cap rate
- 7.0%
- Cash-on-cash
- 2.5%
- Max offer
- $245,500
Offer ≤ $245,500 (12% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.