For saleSingle family
$80,000
814 Lincoln Ave
Albert Lea MN 56007
2 beds, 1 bath, 778 sqft
814 Lincoln Ave is a 2 beds, 1 bath, 778 sqft single family home for sale at $80,000 in Albert Lea MN 56007. At 20% down it rents for an estimated $1,000/mo and returns $429/mo a month at a 13.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,000/mo
- Monthly cash flow
- $429/mo
- Cap rate
- 13.1%
- Cash-on-cash
- 32.2%
- Max offer
- $80,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading