For saleSingle family
$97,900
1714 SE Marshall St
Albert Lea MN 56007
2 beds, 2 baths, 643 sqft
1714 SE Marshall St is a 2 beds, 2 baths, 643 sqft single family home for sale at $97,900 in Albert Lea MN 56007. At 20% down it rents for an estimated $950/mo and returns $263/mo a month at a 9.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $950/mo
- Monthly cash flow
- $263/mo
- Cap rate
- 9.7%
- Cash-on-cash
- 16.1%
- Max offer
- $97,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.