For saleSingle family
$120,000
810 E Junius Ave
Fergus Falls MN 56537
2 beds, 1 bath, 768 sqft
810 E Junius Ave is a 2 beds, 1 bath, 768 sqft single family home for sale at $120,000 in Fergus Falls MN 56537. At 20% down it rents for an estimated $1,050/mo and returns $193/mo a month at a 8.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,050/mo
- Monthly cash flow
- $193/mo
- Cap rate
- 8.6%
- Cash-on-cash
- 9.7%
- Max offer
- $120,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading