For saleSingle family
$362,000
2513 Saint Anthony Blvd
Saint Anthony MN 55418
2 beds, 1 bath, 1,547 sqft
2513 Saint Anthony Blvd is a 2 beds, 1 bath, 1,547 sqft single family home for sale at $362,000 in Saint Anthony MN 55418. At 20% down it rents for an estimated $1,750/mo and returns -$834/mo a month at a 3.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,750/mo
- Monthly cash flow
- -$834/mo
- Cap rate
- 3.9%
- Cash-on-cash
- -13.8%
- Max offer
- $207,500
Offer ≤ $207,500 (43% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading