For saleSingle family
$395,000
6326 Humboldt Ave S
Richfield MN 55423
5 beds, 3 baths, 2,046 sqft
6326 Humboldt Ave S is a 5 beds, 3 baths, 2,046 sqft single family home for sale at $395,000 in Richfield MN 55423. At 20% down it rents for an estimated $3,475/mo and returns $655/mo a month at a 8.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,475/mo
- Monthly cash flow
- $655/mo
- Cap rate
- 8.7%
- Cash-on-cash
- 10.0%
- Max offer
- $395,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading