For saleCondo
$94,000
2747 Dupont Ave S Apt 101
Minneapolis MN 55408
1 bed, 1 bath, 568 sqft
2747 Dupont Ave S Apt 101 is a 1 bed, 1 bath, 568 sqft condo home for sale at $94,000 in Minneapolis MN 55408. At 20% down it rents for an estimated $1,300/mo and returns $347/mo a month at a 11.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,300/mo
- Monthly cash flow
- $347/mo
- Cap rate
- 11.1%
- Cash-on-cash
- 22.2%
- Max offer
- $94,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading