For saleSingle family
$86,000
320 8th St SE Unit B
Staples MN 56479
2 beds, 1 bath, 1,340 sqft
320 8th St SE Unit B is a 2 beds, 1 bath, 1,340 sqft single family home for sale at $86,000 in Staples MN 56479. At 20% down it rents for an estimated $1,000/mo and returns $397/mo a month at a 12.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,000/mo
- Monthly cash flow
- $397/mo
- Cap rate
- 12.1%
- Cash-on-cash
- 27.7%
- Max offer
- $86,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.