For saleMulti-family
$279,900
1052 Ross Ave
Saint Paul MN 55106
4 beds, 4 baths, 2,676 sqft
1052 Ross Ave is a 4 beds, 4 baths, 2,676 sqft multi-family home for sale at $279,900 in Saint Paul MN 55106. At 20% down it rents for an estimated $3,400/mo and returns $1,402/mo a month at a 12.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,400/mo
- Monthly cash flow
- $1,402/mo
- Cap rate
- 12.7%
- Cash-on-cash
- 30.1%
- Max offer
- $279,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading