For saleSingle family
$215,000
247 Point Douglas Rd N
Saint Paul MN 55106
3 beds, 2 baths, 1,424 sqft
247 Point Douglas Rd N is a 3 beds, 2 baths, 1,424 sqft single family home for sale at $215,000 in Saint Paul MN 55106. At 20% down it rents for an estimated $1,675/mo and returns $167/mo a month at a 7.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,675/mo
- Monthly cash flow
- $167/mo
- Cap rate
- 7.4%
- Cash-on-cash
- 4.7%
- Max offer
- $200,500
Offer ≤ $200,500 (7% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.