For saleSingle family
$390,000
18085 Kindred Ct
Lakeville MN 55044
3 beds, 3.5 baths, 2,400 sqft
18085 Kindred Ct is a 3 beds, 3.5 baths, 2,400 sqft single family home for sale at $390,000 in Lakeville MN 55044. At 20% down it rents for an estimated $3,950/mo and returns $1,166/mo a month at a 10.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,950/mo
- Monthly cash flow
- $1,166/mo
- Cap rate
- 10.3%
- Cash-on-cash
- 17.9%
- Max offer
- $390,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading