For saleSingle family
$335,000
14332 Tungsten Way NW
Ramsey MN 55303
5 beds, 2 baths, 1,726 sqft
14332 Tungsten Way NW is a 5 beds, 2 baths, 1,726 sqft single family home for sale at $335,000 in Ramsey MN 55303. At 20% down it rents for an estimated $3,025/mo and returns $675/mo a month at a 8.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,025/mo
- Monthly cash flow
- $675/mo
- Cap rate
- 8.9%
- Cash-on-cash
- 12.1%
- Max offer
- $335,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.