For saleSingle family
$375,000
6315 Knox Ave S
Richfield MN 55423
4 beds, 2.5 baths, 1,696 sqft
6315 Knox Ave S is a 4 beds, 2.5 baths, 1,696 sqft single family home for sale at $375,000 in Richfield MN 55423. At 20% down it rents for an estimated $3,250/mo and returns $573/mo a month at a 8.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,250/mo
- Monthly cash flow
- $573/mo
- Cap rate
- 8.5%
- Cash-on-cash
- 9.2%
- Max offer
- $375,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading