For saleSingle family
$279,900
4430 40th Ave N
Robbinsdale MN 55422
3 beds, 1 bath, 1,401 sqft
4430 40th Ave N is a 3 beds, 1 bath, 1,401 sqft single family home for sale at $279,900 in Robbinsdale MN 55422. At 20% down it rents for an estimated $2,625/mo and returns $627/mo a month at a 9.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,625/mo
- Monthly cash flow
- $627/mo
- Cap rate
- 9.4%
- Cash-on-cash
- 13.4%
- Max offer
- $279,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading