For saleMulti-family
$675,000
1727 E Superior St
Duluth MN 55812
7 beds, 4 baths, 3,032 sqft
1727 E Superior St is a 7 beds, 4 baths, 3,032 sqft multi-family home for sale at $675,000 in Duluth MN 55812. At 20% down it rents for an estimated $6,200/mo and returns $1,381/mo a month at a 9.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $6,200/mo
- Monthly cash flow
- $1,381/mo
- Cap rate
- 9.1%
- Cash-on-cash
- 12.3%
- Max offer
- $675,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading