For saleSingle family
$375,000
3971 Wooddale Ave S
Saint Louis Park MN 55416
4 beds, 2 baths, 1,702 sqft
3971 Wooddale Ave S is a 4 beds, 2 baths, 1,702 sqft single family home for sale at $375,000 in Saint Louis Park MN 55416. At 20% down it rents for an estimated $3,900/mo and returns $1,223/mo a month at a 10.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,900/mo
- Monthly cash flow
- $1,223/mo
- Cap rate
- 10.6%
- Cash-on-cash
- 19.6%
- Max offer
- $375,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading