For saleSingle family
$765,000
5601 14th Ave S
Minneapolis MN 55417
4 beds, 3 baths, 2,624 sqft
5601 14th Ave S is a 4 beds, 3 baths, 2,624 sqft single family home for sale at $765,000 in Minneapolis MN 55417. At 20% down it rents for an estimated $2,675/mo and returns -$2,786/mo a month at a 2.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,675/mo
- Monthly cash flow
- -$2,786/mo
- Cap rate
- 2.3%
- Cash-on-cash
- -21.9%
- Max offer
- $318,500
Offer ≤ $318,500 (58% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading