For saleSingle family
$334,700
1105 E Mount Faith Ave
Fergus Falls MN 56537
4 beds, 2 baths, 1,978 sqft
1105 E Mount Faith Ave is a 4 beds, 2 baths, 1,978 sqft single family home for sale at $334,700 in Fergus Falls MN 56537. At 20% down it rents for an estimated $1,125/mo and returns -$1,264/mo a month at a 2.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,125/mo
- Monthly cash flow
- -$1,264/mo
- Cap rate
- 2.1%
- Cash-on-cash
- -22.7%
- Max offer
- $134,000
Offer ≤ $134,000 (60% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading