For saleSingle family
$305,000
10330 Rhode Island Cir
Bloomington MN 55438
4 beds, 2 baths, 1,975 sqft
10330 Rhode Island Cir is a 4 beds, 2 baths, 1,975 sqft single family home for sale at $305,000 in Bloomington MN 55438. At 20% down it rents for an estimated $2,800/mo and returns $661/mo a month at a 9.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,800/mo
- Monthly cash flow
- $661/mo
- Cap rate
- 9.1%
- Cash-on-cash
- 13.0%
- Max offer
- $305,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.