For saleSingle family
$305,000
10330 Rhode Island Cir
Bloomington MN 55438
4 beds, 2 baths, 1,975 sqft
10330 Rhode Island Cir is a 4 beds, 2 baths, 1,975 sqft single family home for sale at $305,000 in Bloomington MN 55438. At 20% down it rents for an estimated $3,250/mo and returns $1,073/mo a month at a 10.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,250/mo
- Monthly cash flow
- $1,073/mo
- Cap rate
- 10.9%
- Cash-on-cash
- 21.1%
- Max offer
- $305,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading