For saleSingle family
$242,000
3820 38th Ave S
Minneapolis MN 55406
2 beds, 1 bath, 941 sqft
3820 38th Ave S is a 2 beds, 1 bath, 941 sqft single family home for sale at $242,000 in Minneapolis MN 55406. At 20% down it rents for an estimated $1,925/mo and returns $197/mo a month at a 7.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,925/mo
- Monthly cash flow
- $197/mo
- Cap rate
- 7.6%
- Cash-on-cash
- 4.9%
- Max offer
- $227,000
Offer ≤ $227,000 (6% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading