For saleSingle family
$419,900
6712 Washburn Ave S
Richfield MN 55423
4 beds, 2 baths, 2,098 sqft
6712 Washburn Ave S is a 4 beds, 2 baths, 2,098 sqft single family home for sale at $419,900 in Richfield MN 55423. At 20% down it rents for an estimated $3,800/mo and returns $855/mo a month at a 9.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,800/mo
- Monthly cash flow
- $855/mo
- Cap rate
- 9.0%
- Cash-on-cash
- 12.2%
- Max offer
- $419,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.