For saleSingle family
$415,000
17595 Italy Ct
Lakeville MN 55044
5 beds, 3 baths, 2,089 sqft
17595 Italy Ct is a 5 beds, 3 baths, 2,089 sqft single family home for sale at $415,000 in Lakeville MN 55044. At 20% down it rents for an estimated $4,700/mo and returns $1,737/mo a month at a 11.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $4,700/mo
- Monthly cash flow
- $1,737/mo
- Cap rate
- 11.7%
- Cash-on-cash
- 25.1%
- Max offer
- $415,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading