For saleSingle family
$415,000
17595 Italy Ct
Lakeville MN 55044
5 beds, 3 baths, 2,089 sqft
17595 Italy Ct is a 5 beds, 3 baths, 2,089 sqft single family home for sale at $415,000 in Lakeville MN 55044. At 20% down it rents for an estimated $3,275/mo and returns $364/mo a month at a 7.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,275/mo
- Monthly cash flow
- $364/mo
- Cap rate
- 7.6%
- Cash-on-cash
- 5.3%
- Max offer
- $392,000
Offer ≤ $392,000 (6% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.