For saleSingle family
$169,900
67 Sidney St W
Saint Paul MN 55107
2 beds, 1 bath, 816 sqft
67 Sidney St W is a 2 beds, 1 bath, 816 sqft single family home for sale at $169,900 in Saint Paul MN 55107. At 20% down it rents for an estimated $1,650/mo and returns $458/mo a month at a 9.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,650/mo
- Monthly cash flow
- $458/mo
- Cap rate
- 9.8%
- Cash-on-cash
- 16.2%
- Max offer
- $169,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.