For saleMulti-family
$449,000
829 25th Ave SE
Minneapolis MN 55414
5 beds, 3 baths, 1,581 sqft
829 25th Ave SE is a 5 beds, 3 baths, 1,581 sqft multi-family home for sale at $449,000 in Minneapolis MN 55414. At 20% down it rents for an estimated $4,950/mo and returns $1,745/mo a month at a 11.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $4,950/mo
- Monthly cash flow
- $1,745/mo
- Cap rate
- 11.3%
- Cash-on-cash
- 23.3%
- Max offer
- $449,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading