For saleSingle family
$364,900
2036 Iglehart Ave
Saint Paul MN 55104
5 beds, 2 baths, 1,946 sqft
2036 Iglehart Ave is a 5 beds, 2 baths, 1,946 sqft single family home for sale at $364,900 in Saint Paul MN 55104. At 20% down it rents for an estimated $3,025/mo and returns $420/mo a month at a 8.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,025/mo
- Monthly cash flow
- $420/mo
- Cap rate
- 8.0%
- Cash-on-cash
- 6.9%
- Max offer
- $357,000
Offer ≤ $357,000 (2% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading