For saleSingle family
$119,000
823 Jefferson St
Alexandria MN 56308
3 beds, 1 bath, 632 sqft
823 Jefferson St is a 3 beds, 1 bath, 632 sqft single family home for sale at $119,000 in Alexandria MN 56308. At 20% down it rents for an estimated $1,100/mo and returns $250/mo a month at a 9.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,100/mo
- Monthly cash flow
- $250/mo
- Cap rate
- 9.2%
- Cash-on-cash
- 12.6%
- Max offer
- $119,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading