For saleSingle family

$350,000

6001 Thomas Ave S

Minneapolis MN 55410

4 beds, 1 bath, 1,616 sqft

6001 Thomas Ave S is a 4 beds, 1 bath, 1,616 sqft single family home for sale at $350,000 in Minneapolis MN 55410. At 20% down it rents for an estimated $4,000/mo and returns $1,501/mo a month at a 11.8% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$4,000/mo
Monthly cash flow
$1,501/mo
Cap rate
11.8%
Cash-on-cash
25.7%
Max offer
$350,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading