For saleSingle family
$195,000
2205 Brookview Dr
Brooklyn Center MN 55430
3 beds, 2 baths, 1,545 sqft
2205 Brookview Dr is a 3 beds, 2 baths, 1,545 sqft single family home for sale at $195,000 in Brooklyn Center MN 55430. At 20% down it rents for an estimated $2,050/mo and returns $658/mo a month at a 10.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,050/mo
- Monthly cash flow
- $658/mo
- Cap rate
- 10.7%
- Cash-on-cash
- 20.2%
- Max offer
- $195,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading