For saleSingle family
$239,900
2744 Matilda St
Roseville MN 55113
3 beds, 1 bath, 988 sqft
2744 Matilda St is a 3 beds, 1 bath, 988 sqft single family home for sale at $239,900 in Roseville MN 55113. At 20% down it rents for an estimated $2,125/mo and returns $442/mo a month at a 8.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,125/mo
- Monthly cash flow
- $442/mo
- Cap rate
- 8.7%
- Cash-on-cash
- 11.1%
- Max offer
- $239,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.