For saleCondo
$115,000
1911 Viking Dr NW Apt 12
Rochester MN 55901
2 beds, 1 bath, 937 sqft
1911 Viking Dr NW Apt 12 is a 2 beds, 1 bath, 937 sqft condo home for sale at $115,000 in Rochester MN 55901. At 20% down it rents for an estimated $1,500/mo and returns $308/mo a month at a 9.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,500/mo
- Monthly cash flow
- $308/mo
- Cap rate
- 9.7%
- Cash-on-cash
- 16.1%
- Max offer
- $115,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.