For saleSingle family
$153,900
800 S Franklin St
New Ulm MN 56073
2 beds, 1 bath, 1,568 sqft
800 S Franklin St is a 2 beds, 1 bath, 1,568 sqft single family home for sale at $153,900 in New Ulm MN 56073. At 20% down it rents for an estimated $1,300/mo and returns $221/mo a month at a 8.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,300/mo
- Monthly cash flow
- $221/mo
- Cap rate
- 8.2%
- Cash-on-cash
- 8.6%
- Max offer
- $153,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.