For saleTownhouse
$245,000
7359 Bren Ln
Eden Prairie MN 55346
3 beds, 2 baths, 1,416 sqft
7359 Bren Ln is a 3 beds, 2 baths, 1,416 sqft townhouse home for sale at $245,000 in Eden Prairie MN 55346. At 20% down it rents for an estimated $2,500/mo and returns $507/mo a month at a 9.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,500/mo
- Monthly cash flow
- $507/mo
- Cap rate
- 9.2%
- Cash-on-cash
- 12.4%
- Max offer
- $245,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading