For saleMulti-family
$629,900
2116 W 49th St
Minneapolis MN 55419
4 beds, 2 baths, 2,661 sqft
2116 W 49th St is a 4 beds, 2 baths, 2,661 sqft multi-family home for sale at $629,900 in Minneapolis MN 55419. At 20% down it rents for an estimated $7,350/mo and returns $2,853/mo a month at a 12.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $7,350/mo
- Monthly cash flow
- $2,853/mo
- Cap rate
- 12.1%
- Cash-on-cash
- 27.2%
- Max offer
- $629,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading