For saleSingle family
$229,950
7701 Queen Ave N
Brooklyn Park MN 55444
4 beds, 2 baths, 2,050 sqft
7701 Queen Ave N is a 4 beds, 2 baths, 2,050 sqft single family home for sale at $229,950 in Brooklyn Park MN 55444. At 20% down it rents for an estimated $2,600/mo and returns $958/mo a month at a 11.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,600/mo
- Monthly cash flow
- $958/mo
- Cap rate
- 11.7%
- Cash-on-cash
- 25.0%
- Max offer
- $229,950
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading