For saleMulti-family
$475,000
4333 Fremont Ave N
Minneapolis MN 55412
6 beds, 4 baths, 5,200 sqft
4333 Fremont Ave N is a 6 beds, 4 baths, 5,200 sqft multi-family home for sale at $475,000 in Minneapolis MN 55412. At 20% down it rents for an estimated $4,500/mo and returns $1,109/mo a month at a 9.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $4,500/mo
- Monthly cash flow
- $1,109/mo
- Cap rate
- 9.5%
- Cash-on-cash
- 14.0%
- Max offer
- $475,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading