For saleSingle family
$299,900
6828 Upton Ave S
Richfield MN 55423
3 beds, 1 bath, 1,675 sqft
6828 Upton Ave S is a 3 beds, 1 bath, 1,675 sqft single family home for sale at $299,900 in Richfield MN 55423. At 20% down it rents for an estimated $2,525/mo and returns $422/mo a month at a 8.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,525/mo
- Monthly cash flow
- $422/mo
- Cap rate
- 8.2%
- Cash-on-cash
- 8.4%
- Max offer
- $299,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.