For saleSingle family
$339,900
725 82nd Ave N
Brooklyn Park MN 55444
4 beds, 2 baths, 1,600 sqft
725 82nd Ave N is a 4 beds, 2 baths, 1,600 sqft single family home for sale at $339,900 in Brooklyn Park MN 55444. At 20% down it rents for an estimated $2,600/mo and returns $174/mo a month at a 7.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,600/mo
- Monthly cash flow
- $174/mo
- Cap rate
- 7.3%
- Cash-on-cash
- 3.1%
- Max offer
- $307,000
Offer ≤ $307,000 (10% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading