For saleMulti-family

$280,000

2800 Cedar Ave S

Minneapolis MN 55407

4 beds, 2 baths, 1,976 sqft

2800 Cedar Ave S is a 4 beds, 2 baths, 1,976 sqft multi-family home for sale at $280,000 in Minneapolis MN 55407. At 20% down it rents for an estimated $2,900/mo and returns $901/mo a month at a 10.5% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,900/mo
Monthly cash flow
$901/mo
Cap rate
10.5%
Cash-on-cash
19.3%
Max offer
$280,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading