For saleSingle family
$125,000
408 Kenwood St
Alexandria MN 56308
3 beds, 1 bath, 520 sqft
408 Kenwood St is a 3 beds, 1 bath, 520 sqft single family home for sale at $125,000 in Alexandria MN 56308. At 20% down it rents for an estimated $1,725/mo and returns $848/mo a month at a 14.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,725/mo
- Monthly cash flow
- $848/mo
- Cap rate
- 14.7%
- Cash-on-cash
- 40.7%
- Max offer
- $125,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.