For saleTownhouse
$210,000
9118 Scarlet Globe Dr
Eden Prairie MN 55347
2 beds, 2 baths, 896 sqft
9118 Scarlet Globe Dr is a 2 beds, 2 baths, 896 sqft townhouse home for sale at $210,000 in Eden Prairie MN 55347. At 20% down it rents for an estimated $1,950/mo and returns $243/mo a month at a 7.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,950/mo
- Monthly cash flow
- $243/mo
- Cap rate
- 7.9%
- Cash-on-cash
- 7.0%
- Max offer
- $205,000
Offer ≤ $205,000 (2% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.