For saleSingle family
$250,000
317 6th St E
Carver MN 55315
2 beds, 1 bath, 1,344 sqft
317 6th St E is a 2 beds, 1 bath, 1,344 sqft single family home for sale at $250,000 in Carver MN 55315. At 20% down it rents for an estimated $2,075/mo and returns $290/mo a month at a 8.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,075/mo
- Monthly cash flow
- $290/mo
- Cap rate
- 8.1%
- Cash-on-cash
- 7.0%
- Max offer
- $244,500
Offer ≤ $244,500 (2% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading