For saleMulti-family
$434,000
2048 Carroll Ave
Saint Paul MN 55104
4 beds, 4 baths, 2,860 sqft
2048 Carroll Ave is a 4 beds, 4 baths, 2,860 sqft multi-family home for sale at $434,000 in Saint Paul MN 55104. At 20% down it rents for an estimated $4,800/mo and returns $1,756/mo a month at a 11.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $4,800/mo
- Monthly cash flow
- $1,756/mo
- Cap rate
- 11.4%
- Cash-on-cash
- 24.3%
- Max offer
- $434,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.