For saleMulti-family
$250,000
1113 Minnehaha Ave E
Saint Paul MN 55106
4 beds, 2 baths, 2,214 sqft
1113 Minnehaha Ave E is a 4 beds, 2 baths, 2,214 sqft multi-family home for sale at $250,000 in Saint Paul MN 55106. At 20% down it rents for an estimated $2,550/mo and returns $765/mo a month at a 10.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,550/mo
- Monthly cash flow
- $765/mo
- Cap rate
- 10.3%
- Cash-on-cash
- 18.4%
- Max offer
- $250,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading